2013 Budget & Financial Statement - Revision history

Srevilak: 12 revisions

2013-05-11T20:27:55Z

12 revisions

← Older revision	Revision as of 16:27, 11 May 2013
(No difference)

Jokeefe at 14:25, 27 January 2013

2013-01-27T14:25:56Z

← Older revision		Revision as of 10:25, 27 January 2013
Line 27:		Line 27:
	\|Domain Names		\|Domain Names
	\|$75.00		\|$75.00
			\|
			\|
			\|-
			\|SSL Certificate
			\|$200.00
	\|		\|
	\|		\|

Jokeefe at 05:39, 27 January 2013

2013-01-27T05:39:16Z

← Older revision		Revision as of 01:39, 27 January 2013
Line 208:		Line 208:
	\|-		\|-
	\| Party Conference		\| Party Conference
	\|~~$500.00~~		\|
	\|~~$774~~		\|
	\|~~$5 fee~~		\|
	\|-		\|-
	\|Goal 1 Needed Donations		\|Goal 1 Needed Donations
	\|~~$1,753.68~~		\|
	\|~~$1,173.38~~		\|
			\|
			\|-
			\| Cryptocurrencies Party Conference
			\|
			\|
	\|		\|
	\|-		\|-
	\|Goal 2 Needed Donations		\|Goal 2 Needed Donations
	\|~~$2,500.00~~		\|
	\|$0		\|
	\|		\|
	\|-		\|-
	!Total		!Total
	!~~$4,753.68~~		!
	!~~$1,947.38~~		!
	!		!
	\|}		\|}

Jokeefe at 05:37, 27 January 2013

2013-01-27T05:37:37Z

← Older revision		Revision as of 01:37, 27 January 2013
Line 36:		Line 36:
	\|-		\|-
	\| Member Mailings		\| Member Mailings
	\|$~~250~~.00		\|$150.00
	\|		\|
	\|		\|
Line 46:		Line 46:
	\|-		\|-
	!Total		!Total
	\|		\|$687
			\|
			\|
			\|-
			!rowspan="7" \| Party <br />Conference
			\|Mailing
			\|$100.00
	\|		\|
	\|		\|
	\|-		\|-
	~~!rowspan="6" \| Party <br />Conference~~
	\|Space		\|Space
	\|$250.00		\|$250.00
Line 77:		Line 82:
	\|-		\|-
	!Total		!Total
	\|$~~250~~.00		\|$650.00
	\|		\|
	\|		\|
Line 84:		Line 89:
	\|Boston Pride Parade		\|Boston Pride Parade
	\|$175.00		\|$175.00
	\|$~~175.00~~		\|$
	\|Price goes up after Feb 29		\|Price goes up after Feb 28
	\|-		\|-
	\|Together Festival		\|Together Festival
Line 97:		Line 102:
	\|-		\|-
	!Total		!Total
	\|$~~475~~.00		\|$450.00
	\|		\|
	\|		\|
	\|-		\|-
	!Total		!colspan="2" \|Goal 1 Total
	\|		!
			!
			!
			\|-
			!rowspan="7" \| Cryptocurrencies <br />Conference
			\|Mailing
			\|$150.00
	\|		\|
	\|		\|
	\|-		\|-
	~~!rowspan="6" \| Cryptocurrencies <br />Conference~~
	\|Space		\|Space
	\|$250.00		\|$250.00
Line 133:		Line 143:
	\|-		\|-
	!Total		!Total
	\|$~~250~~.00		\|$650.00
	\|~~$210.00~~		\|
	\|		\|
	\|-		\|-
Line 165:		Line 175:
	\|Social Media Management		\|Social Media Management
	\|$251.88		\|$251.88
	\|~~$0.00~~		\|
	\|Allows secure access for 2nd person		\|Allows secure access for 2nd person
	\|-		\|-
	\|Large Tent		\|Large Tent
	\|$100.00		\|$100.00
	\|$0		\|
	\|		\|
	\|-		\|-
	\|Large Table & Chairs		\|Large Table & Chairs
	\|$100.00		\|$100.00
	\|$0		\|
	\|		\|
	\|-		\|-
	!Total		!Total
	\|$900.00		\|$900.00
	\|~~$292.81~~		\|
	\|		\|
	\|-		\|-
	!colspan="2" \|Goal 1 Total		!colspan="2" \|Goal 2 Total
	!		!
	!		!

Jokeefe at 05:30, 27 January 2013

2013-01-27T05:30:33Z

@@ Line 78: / Line 78: @@
 !Total
 |$250.00
-|$210.00
+|
 |-
@@ Line 162: / Line 162: @@
+|
+|
 |-
 |Large Tent
@@ Line 172: / Line 177: @@
 |$0
+|
 |-
 !Total
@@ Line 184: / Line 184: @@
 |-
 !colspan="2" |Goal 1 Total
-!$2,253.68
-!$1343.17
+!
 |}

Jokeefe at 05:28, 27 January 2013

2013-01-27T05:28:31Z

← Older revision		Revision as of 01:28, 27 January 2013
Line 50:		Line 50:
	\|		\|
	\|-		\|-
	!rowspan="6" \| Party Conference		!rowspan="6" \| Party <br />Conference
	\|Space		\|Space
	\|$250.00		\|$250.00

Jokeefe at 05:27, 27 January 2013

2013-01-27T05:27:53Z

← Older revision		Revision as of 01:27, 27 January 2013
Line 106:		Line 106:
	\|		\|
	\|-		\|-
	!rowspan="6" \| Cryptocurrencies Conference		!rowspan="6" \| Cryptocurrencies <br />Conference
	\|Space		\|Space
	\|$250.00		\|$250.00
Line 141:		Line 141:
	\|		\|
	\|		\|
			\|-
	!rowspan="8" \| Outreach		!rowspan="8" \| Outreach
	\|2000 Full Page Fliers		\|2000 Full Page Fliers

Jokeefe at 05:26, 27 January 2013

2013-01-27T05:26:37Z

← Older revision		Revision as of 01:26, 27 January 2013
Line 14:		Line 14:
	! Notes		! Notes
	\|-		\|-
	!rowspan="5" \| Baseline		!rowspan="7" \| Baseline
	\|Stationary supplies		\|Stationary supplies
	\|$50.00		\|$50.00
Line 50:		Line 50:
	\|		\|
	\|-		\|-
	!rowspan="6" \| Party Conference ~~<br />& Film Fest~~		!rowspan="6" \| Party Conference
	\|Space		\|Space
	\|$250.00		\|$250.00
Line 106:		Line 106:
	\|		\|
	\|-		\|-
	!rowspan="2" \| ~~Member <br />Outreach~~		!rowspan="6" \| Cryptocurrencies Conference
	\| ~~Member Parties~~		\|Space
	\|?		\|$250.00
			\|
			\|
			\|-
			\|Equipment
			\|$100.00
	\|		\|
	\|		\|
	\|-		\|-
	\|~~Gear~~		\|Internet
	\|$200.00		\|$200.00
	\|		\|
	\|		\|
	\|-		\|-
	!rowspan="2" \| Fundraising		\|Breakfast
	!rowspan="5" \| Outreach		\|$50.00
			\|
			\|
			\|-
			\|Posters
			\|$50.00
			\|
			\|
			\|-
			!Total
			\|$250.00
			\|$210.00
			\|
			\|-
			!rowspan="1" \| Fundraising
			\|
			\|
			\|
			!rowspan="8" \| Outreach
	\|2000 Full Page Fliers		\|2000 Full Page Fliers
	\|$250.00		\|$250.00
Line 126:		Line 149:
	\|10000 1/3 Page Issue Fliers		\|10000 1/3 Page Issue Fliers
	\|$500.00		\|$500.00
			\|
			\|
			\|-
			\| Member Parties
			\|?
			\|
			\|
			\|-
			\|Gear
			\|$200.00
	\|		\|
	\|		\|

Jokeefe at 05:19, 27 January 2013

2013-01-27T05:19:58Z

← Older revision		Revision as of 01:19, 27 January 2013
Line 14:		Line 14:
	! Notes		! Notes
	\|-		\|-
	!~~General~~		!rowspan="5" \| Baseline
	\|Stationary supplies		\|Stationary supplies
	\|$50.00		\|$50.00
Line 20:		Line 20:
	\|		\|
	\|-		\|-
	~~!rowspan="5" \| Internet~~
	\|Web Hosting		\|Web Hosting
	\|$200.00		\|$200.00
Line 36:		Line 35:
	\|		\|
	\|-		\|-
	\|~~Social Media Management~~		\| Member Mailings
	\|$~~251~~.88		\|$250.00
	\|$0.00		\|
	\|~~Allows secure access for 2nd person~~		\|
			\|-
			\|Fundraising Mailing
			\|$200.00
			\|
			\|
	\|-		\|-
	!Total		!Total
Line 46:		Line 50:
	\|		\|
	\|-		\|-
	!rowspan="2" \| ~~Member~~ <br />~~Outreach~~		!rowspan="6" \| Party Conference <br />& Film Fest
	\| ~~Member Mailings~~		\|Space
	\|$250.00		\|$250.00
	\|		\|
	\|		\|
	\|-		\|-
	\| ~~Member Parties~~		\|Equipment
	\|?		\|$100.00
	\|		\|
	\|		\|
	\|-		\|-
	~~!rowspan="2"~~ \| ~~Fundraising~~		\|Internet
	~~\|Fundraising Mailing~~
	\|$200.00		\|$200.00
	\|		\|
	\|		\|
	\|-		\|-
	\|~~Gear~~		\|Breakfast
	\|$~~200~~.00		\|$50.00
	\|		\|
	\|		\|
	\|-		\|-
	~~!rowspan="5"~~ \| ~~Outreach~~		\|Posters
	~~\|2000 Full Page Fliers~~		\|$50.00
	\|$~~250~~.00
	\|		\|
	\|		\|
	\|-		\|-
	~~\|10000 1/3 Page Issue Fliers~~		!Total
	~~\|$500.00~~		\|$250.00
	\|		\|$210.00
	\|
	\|-
	~~\|Large Tent~~
	~~\|$100.00~~
	~~\|$0~~
	\|
	\|-
	~~\|Large Table & Chairs~~
	~~\|$100.00~~
	~~\|$0~~
	\|
	\|-
	!Total
	\|$~~900~~.00
	\|$~~292~~.81
	\|		\|
	\|-		\|-
Line 114:		Line 101:
	\|		\|
	\|-		\|-
	!~~rowspan="6" \| Party Conference <br />& Film Fest~~		!Total
	~~\|Space~~		\|
	\|~~$250.00~~
	\|		\|
	\|		\|
	\|-		\|-
	\|~~Equipment~~		!rowspan="2" \| Member <br />Outreach
	\|~~$100.00~~		\| Member Parties
			\|?
	\|		\|
	\|		\|
	\|-		\|-
	\|~~Internet~~		\|Gear
	\|$200.00		\|$200.00
	\|		\|
	\|		\|
	\|-		\|-
	\|~~Breakfast~~		!rowspan="2" \| Fundraising
	\|$50.00		!rowspan="5" \| Outreach
			\|2000 Full Page Fliers
			\|$250.00
	\|		\|
	\|		\|
	\|-		\|-
	\|~~Posters~~		\|10000 1/3 Page Issue Fliers
	\|$50.00		\|$500.00
			\|
	\|		\|
			\|-
			\|Large Tent
			\|$100.00
			\|$0
			\|
			\|-
			\|Large Table & Chairs
			\|$100.00
			\|$0
	\|		\|
	\|-		\|-
	!Total		\|Social Media Management
	\|$~~250~~.00		\|$251.88
	\|$~~210~~.00		\|$0.00
			\|Allows secure access for 2nd person
			\|-
			!Total
			\|$900.00
			\|$292.81
	\|		\|
	\|-		\|-

Jokeefe at 05:12, 27 January 2013

2013-01-27T05:12:59Z

← Older revision		Revision as of 01:12, 27 January 2013
Line 94:		Line 94:
	\|		\|
	\|-		\|-
	!rowspan="5" \| Events		!rowspan="4" \| Events
	\|Boston Pride Parade		\|Boston Pride Parade
	\|$175.00		\|$175.00