2014 Budget: Difference between revisions
From Mass Pirate Wiki
				
				
				Jump to navigationJump to search
				
				
No edit summary  | 
				No edit summary  | 
				||
| (6 intermediate revisions by the same user not shown) | |||
| Line 1: | Line 1: | ||
== Revenues ==  | |||
==   | {| class="wikitable"  | ||
 ! Category  | |||
 ! Item  | |||
 ! Revenue  | |||
 ! Note  | |||
 |-  | |||
 | Events  | |||
 | Spring Fundraiser  | |||
 | $645  | |||
 |   | |||
 |-  | |||
 | colspan="2" | Mailings  | |||
 |  | |||
 |  | |||
 |-  | |||
 | colspan="2" | Web  | |||
 |  | |||
 |  | |||
 |-  | |||
 | colspan="2" | Large Donors  | |||
 | $2391.65  | |||
 | Giving $100 or more  | |||
 |-  | |||
 | colspan="2" | Total  | |||
 | $3270.64  | |||
 |  | |||
|}  | |||
== Expenses ==  | |||
{| class="wikitable"  | {| class="wikitable"  | ||
  ! Item !!   |  ! Category  | ||
  |-    |   ! Item  | ||
  |   |  ! Amount  | ||
  | $  |  ! Note  | ||
 |-  | |||
 | rowspan="4"| Website (Reoccurring)  | |||
 | Domains  | |||
 | $78.96  | |||
 | com, org, net, us, tv with privacy for org  | |||
 |-  | |||
 | Website hosting  | |||
 | $200  | |||
 |  | |||
 |-  | |||
 | SSL Certs  | |||
 | $10  | |||
 |   | |||
 |-  | |||
 | Akismet  | |||
 | $12  | |||
 | anti-spam for website  | |||
 |-  | |||
 | rowspan="2" | Office  | |||
 | Supplies  | |||
 | $54  | |||
 |  | |||
 |-  | |||
 | PO Box  | |||
 | $124   | |||
 | Reoccurring  | |||
 |-  | |||
 | rowspan="6" | Outreach  | |||
 | Fliers  | |||
 | $324  | |||
 |  | |||
 |-  | |||
 | Stickers  | |||
 | $0  | |||
 |  | |||
  |-  | |||
  | Buttons  | |||
  | $20  | |||
 |  | |||
  |-  |   |-  | ||
  |   |   | Flags  | ||
  | $  |   | $0  | ||
  |-    |  |  | ||
  |   |  |-  | ||
 | Hootsuite  | |||
 | $49.95  | |||
 |   | |||
 |-  | |||
 | Online Ads  | |||
 | $  | |||
 |   | |||
 |-  | |||
 | rowspan="4" | Other Events  | |||
 | Boston Pride Parade  | |||
 | $200  | |||
 |  | |||
 |-  | |||
 | Freedom Rally  | |||
 | $300  | |||
 |  | |||
 |-  | |||
 | Arisia  | |||
 | $390  | |||
 |  | |||
  |-  | |||
  | Activists Ball  | |||
  | $50  |   | $50  | ||
 |  | |||
 |-  | |||
 | rowspan="3" | Fundraising Expenses  | |||
 | Spring Fundraiser  | |||
 | $330  | |||
 |  | |||
 |-  | |||
 | Mailings & Postage  | |||
 | $0  | |||
 |  | |||
  |-  |   |-  | ||
  |   |   | Piryx Transaction Fees  | ||
  | $  |   | $7.43  | ||
 |  | |||
  |-  |   |-  | ||
  |   |   | colspan="2" | Donations  | ||
  | $  |   | $33  | ||
  |-    |  |  | ||
  |   |   |-  | ||
  |   |   | colspan="2" | Total  | ||
 | $2364.38  | |||
  |  | |||
|}  | |}  | ||
Latest revision as of 00:54, 2 January 2015
Revenues
| Category | Item | Revenue | Note | 
|---|---|---|---|
| Events | Spring Fundraiser | $645 | |
| Mailings | |||
| Web | |||
| Large Donors | $2391.65 | Giving $100 or more | |
| Total | $3270.64 | ||
Expenses
| Category | Item | Amount | Note | 
|---|---|---|---|
| Website (Reoccurring) | Domains | $78.96 | com, org, net, us, tv with privacy for org | 
| Website hosting | $200 | ||
| SSL Certs | $10 | ||
| Akismet | $12 | anti-spam for website | |
| Office | Supplies | $54 | |
| PO Box | $124 | Reoccurring | |
| Outreach | Fliers | $324 | |
| Stickers | $0 | ||
| Buttons | $20 | ||
| Flags | $0 | ||
| Hootsuite | $49.95 | ||
| Online Ads | $ | ||
| Other Events | Boston Pride Parade | $200 | |
| Freedom Rally | $300 | ||
| Arisia | $390 | ||
| Activists Ball | $50 | ||
| Fundraising Expenses | Spring Fundraiser | $330 | |
| Mailings & Postage | $0 | ||
| Piryx Transaction Fees | $7.43 | ||
| Donations | $33 | ||
| Total | $2364.38 | ||