2012 Budget & Financial Statement: Difference between revisions
From Mass Pirate Wiki
Jump to navigationJump to search
No edit summary |
No edit summary |
||
| Line 1: | Line 1: | ||
== Campaign Finances == | |||
All of our campaign finance reports are available at the [http://www.efs.cpf.state.ma.us/SearchReportResults.aspx?name=Pirate%20Party OCPF website.] | All of our campaign finance reports are available at the [http://www.efs.cpf.state.ma.us/SearchReportResults.aspx?name=Pirate%20Party OCPF website.] | ||
| Line 70: | Line 72: | ||
| | | | ||
|} | |} | ||
== Budget == | |||
=== Expenditures === | |||
{| class="wikitable" | |||
! Category | |||
! Item | |||
! Budgeted Cost | |||
! Actual Cost | |||
! Description | |||
|- | |||
General Stationary supplies $100.00 | |||
|- | |||
Internet | |||
Web Hosting | |||
$83.40 | |||
|- | |||
| | |||
|Domain Names | |||
|$50.00 | |||
|- | |||
| | |||
|Spam Filtering | |||
|$60.00 | |||
|- | |||
||Social Media Management | |||
|$251.88 | |||
|Allows secure access for 2nd person | |||
|- | |||
| | |||
|Total | |||
|$445.28 | |||
|- | |||
|Fundraising | |||
|Fundraising supplies & postage | |||
|$200.00 | |||
|2 Fundraising letters | |||
|- | |||
|Outreach | |||
|5000 Fliers | |||
|$500.00 | |||
|- | |||
|Large Tent | |||
|$100.00 | |||
|- | |||
|Large Table & Chairs | |||
|$100.00 | |||
|- | |||
|Large Banner for marches | |||
|$200.00 | |||
|- | |||
|Total | |||
|$900.00 | |||
|- | |||
|Events | |||
|Boston Pride Parade | |||
|$175.00 | |||
|Price goes up after Feb 29 | |||
|- | |||
|Boston Pride Festival | |||
|$150.00 | |||
|10'x10' Space, Price goes up after Feb 29 | |||
|- | |||
|Freedom Rally | |||
|$150.00 | |||
|- | |||
|Total | |||
|$475.00 | |||
|- | |||
|Party Conference | |||
|Space | |||
|$100.00 | |||
|- | |||
|Internet | |||
|$50.00 | |||
|- | |||
|Breakfast | |||
|$50.00 | |||
|- | |||
|Posters | |||
|$50.00 | |||
|- | |||
|Total | |||
|$250.00 | |||
|- | |||
|Goal 1 Total | |||
|$2,253.68 | |||
|- | |||
|Elections | |||
|Election Posters | |||
|$500.00 | |||
|- | |||
|Candidate Donations | |||
|$1,000.00 | |||
|- | |||
|Radio & Cable spots | |||
|$1,000.00 | |||
|- | |||
|Total | |||
|$2,500.00 | |||
|- | |||
|Goal 2 Total | |||
|$4,753.68 | |||
|} | |||
=== Revenues === | |||
Revision as of 23:07, 26 January 2013
Campaign Finances
All of our campaign finance reports are available at the OCPF website.
| Reporting Period |
Beginning Balance |
Receipts | Expenditures | Ending Balance |
In-Kind | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Itemized | Unitemized | Total | Itemized | Unitemized | Total | Itemized | Unitemized | |||
| 1/1-8/19 | $100.00 | $639.00 | $200.00 | $439.00 | $543.80 | $472.81 | $70.99 | $195.20 | $558.00 | $558.00 | $0.00 |
| 8/20-10/19 | $195.20 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $195.20 | $189.86 | $189.86 | $0.00 |
| 10/20-12/31 | $195.20 | $433.02 | $433.02 | $0.00 | $19.49 | $0.00 | $19.49 | $608.73 | $127.50 | $127.50 | $0.00 |
| Totals | $1,072.02 | $563.29 | $875.36 | ||||||||
Budget
Expenditures
General Stationary supplies $100.00 Internet Web Hosting $83.40| Category | Item | Budgeted Cost | Actual Cost | Description |
|---|---|---|---|---|
| Domain Names | $50.00 | |||
| Spam Filtering | $60.00 | |||
| Social Media Management | $251.88 | Allows secure access for 2nd person | ||
| Total | $445.28 | |||
| Fundraising | Fundraising supplies & postage | $200.00 | 2 Fundraising letters | |
| Outreach | 5000 Fliers | $500.00 | ||
| Large Tent | $100.00 | |||
| Large Table & Chairs | $100.00 | |||
| Large Banner for marches | $200.00 | |||
| Total | $900.00 | |||
| Events | Boston Pride Parade | $175.00 | Price goes up after Feb 29 | |
| Boston Pride Festival | $150.00 | 10'x10' Space, Price goes up after Feb 29 | ||
| Freedom Rally | $150.00 | |||
| Total | $475.00 | |||
| Party Conference | Space | $100.00 | ||
| Internet | $50.00 | |||
| Breakfast | $50.00 | |||
| Posters | $50.00 | |||
| Total | $250.00 | |||
| Goal 1 Total | $2,253.68 | |||
| Elections | Election Posters | $500.00 | ||
| Candidate Donations | $1,000.00 | |||
| Radio & Cable spots | $1,000.00 | |||
| Total | $2,500.00 | |||
| Goal 2 Total | $4,753.68 |
