2015 Budget: Difference between revisions
From Mass Pirate Wiki
Jump to navigationJump to search
No edit summary |
No edit summary |
||
| (5 intermediate revisions by the same user not shown) | |||
| Line 45: | Line 45: | ||
! Note | ! Note | ||
|- | |- | ||
| rowspan="4"| | | rowspan="4"| Website (Reoccurring) | ||
| Domains | | Domains | ||
| $80 | | $80 | ||
| Line 69: | Line 69: | ||
| PO Box | | PO Box | ||
| $124 | | $124 | ||
| | | Reoccurring | ||
|- | |- | ||
| rowspan=" | | rowspan="7" | Outreach | ||
| Fliers | | Fliers | ||
| $ | | $400 | ||
| | | | ||
|- | |- | ||
| Line 90: | Line 90: | ||
| Hootsuite | | Hootsuite | ||
| $120 | | $120 | ||
| | |||
|- | |||
| SCATV Membership | |||
| $100 | |||
| | | | ||
|- | |- | ||
| Line 124: | Line 128: | ||
|- | |- | ||
| Mailings & Postage | | Mailings & Postage | ||
| $ | | $100 | ||
| | | | ||
|- | |- | ||
| Piryx Transaction Fees | | Piryx Transaction Fees | ||
| $ | | $50 | ||
| | |||
|- | |||
| colspan="2" | Donations | |||
| $0 | |||
| | | | ||
|- | |- | ||
| colspan="2" | Total | | colspan="2" | Total | ||
| $ | | $3421 | ||
| | | | ||
|} | |} | ||
Latest revision as of 22:32, 5 February 2015
Initial Balance
- $892
Revenues
| Category | Item | Revenue | Note |
|---|---|---|---|
| Events | Pirate Con | $500 | |
| Fall Fundraiser | $500 | ||
| Mailings | $500 | ||
| Web | $500 | ||
| Large Donors | $1500 | Giving $100 or more | |
| Total | $3500 | ||
Expenses
| Category | Item | Amount | Note |
|---|---|---|---|
| Website (Reoccurring) | Domains | $80 | com, org, net, us, tv with privacy for org |
| Website hosting | $200 | ||
| SSL Certs | $10 | ||
| Akismet | $12 | anti-spam for website | |
| Office | Supplies | $25 | |
| PO Box | $124 | Reoccurring | |
| Outreach | Fliers | $400 | |
| Stickers | $200 | ||
| Buttons | $100 | ||
| Flags | $300 | ||
| Hootsuite | $120 | ||
| SCATV Membership | $100 | ||
| Online Ads | $ | ||
| Our Events | Pirate Conference | $450 | |
| Cryptoparties & Other Meetings | $150 | ||
| Other Events | DMC Tabling | $100 | |
| Boston Pride Parade | $200 | ||
| Freedom Rally | $300 | ||
| Fundraising Expenses | Fall Fundraiser | $400 | |
| Mailings & Postage | $100 | ||
| Piryx Transaction Fees | $50 | ||
| Donations | $0 | ||
| Total | $3421 | ||
