2013 Budget & Financial Statement: Difference between revisions
From Mass Pirate Wiki
Jump to navigationJump to search
No edit summary |
No edit summary |
||
| Line 36: | Line 36: | ||
|- | |- | ||
| Member Mailings | | Member Mailings | ||
|$ | |$150.00 | ||
| | | | ||
| | | | ||
| Line 46: | Line 46: | ||
|- | |- | ||
!Total | !Total | ||
| | |$687 | ||
| | |||
| | |||
|- | |||
!rowspan="7" | Party <br />Conference | |||
|Mailing | |||
|$100.00 | |||
| | | | ||
| | | | ||
|- | |- | ||
|Space | |Space | ||
|$250.00 | |$250.00 | ||
| Line 77: | Line 82: | ||
|- | |- | ||
!Total | !Total | ||
|$ | |$650.00 | ||
| | | | ||
| | | | ||
| Line 84: | Line 89: | ||
|Boston Pride Parade | |Boston Pride Parade | ||
|$175.00 | |$175.00 | ||
|$ | |$ | ||
|Price goes up after Feb | |Price goes up after Feb 28 | ||
|- | |- | ||
|Together Festival | |Together Festival | ||
| Line 97: | Line 102: | ||
|- | |- | ||
!Total | !Total | ||
|$ | |$450.00 | ||
| | | | ||
| | | | ||
|- | |- | ||
!Total | !colspan="2" |Goal 1 Total | ||
| | ! | ||
! | |||
! | |||
|- | |||
!rowspan="7" | Cryptocurrencies <br />Conference | |||
|Mailing | |||
|$150.00 | |||
| | | | ||
| | | | ||
|- | |- | ||
|Space | |Space | ||
|$250.00 | |$250.00 | ||
| Line 133: | Line 143: | ||
|- | |- | ||
!Total | !Total | ||
|$ | |$650.00 | ||
| | | | ||
| | | | ||
|- | |- | ||
| Line 165: | Line 175: | ||
|Social Media Management | |Social Media Management | ||
|$251.88 | |$251.88 | ||
| | | | ||
|Allows secure access for 2nd person | |Allows secure access for 2nd person | ||
|- | |- | ||
|Large Tent | |Large Tent | ||
|$100.00 | |$100.00 | ||
| | | | ||
| | | | ||
|- | |- | ||
|Large Table & Chairs | |Large Table & Chairs | ||
|$100.00 | |$100.00 | ||
| | | | ||
| | | | ||
|- | |- | ||
!Total | !Total | ||
|$900.00 | |$900.00 | ||
| | | | ||
| | | | ||
|- | |- | ||
!colspan="2" |Goal | !colspan="2" |Goal 2 Total | ||
! | ! | ||
! | ! | ||
Revision as of 00:37, 27 January 2013
Campaign Finances
All of our campaign finance reports are available at the OCPF website.
Budget
Expenditures
| Category | Item | Budgeted | Actual | Notes |
|---|---|---|---|---|
| Baseline | Stationary supplies | $50.00 | ||
| Web Hosting | $200.00 | |||
| Domain Names | $75.00 | |||
| Spam Filtering | $12.00 | |||
| Member Mailings | $150.00 | |||
| Fundraising Mailing | $200.00 | |||
| Total | $687 | |||
| Party Conference |
Mailing | $100.00 | ||
| Space | $250.00 | |||
| Equipment | $100.00 | |||
| Internet | $200.00 | |||
| Breakfast | $50.00 | |||
| Posters | $50.00 | |||
| Total | $650.00 | |||
| Events | Boston Pride Parade | $175.00 | $ | Price goes up after Feb 28 |
| Together Festival | $75.00 | |||
| Freedom Rally | $200.00 | With Table & Chairs | ||
| Total | $450.00 | |||
| Goal 1 Total | ||||
| Cryptocurrencies Conference |
Mailing | $150.00 | ||
| Space | $250.00 | |||
| Equipment | $100.00 | |||
| Internet | $200.00 | |||
| Breakfast | $50.00 | |||
| Posters | $50.00 | |||
| Total | $650.00 | |||
| Fundraising | ||||
| Outreach | 2000 Full Page Fliers | $250.00 | ||
| 10000 1/3 Page Issue Fliers | $500.00 | |||
| Member Parties | ? | |||
| Gear | $200.00 | |||
| Social Media Management | $251.88 | Allows secure access for 2nd person | ||
| Large Tent | $100.00 | |||
| Large Table & Chairs | $100.00 | |||
| Total | $900.00 | |||
| Goal 2 Total | ||||
Revenues
| Item | Planned | Actual | Description |
|---|---|---|---|
| Party Conference | $500.00 | $774 | $5 fee |
| Goal 1 Needed Donations | $1,753.68 | $1,173.38 | |
| Goal 2 Needed Donations | $2,500.00 | $0 | |
| Total | $4,753.68 | $1,947.38 |
